27.11.2019

Sibur financial statements. Sibur Holding report


SIBUR Holding is the largest petrochemical company in Russia and of Eastern Europe with full coverage of the industry cycle from gas processing to the production of monomers, plastics and synthetic rubbers and plastics processing. SIBUR is a vertically integrated company in which gas processing facilities provide petrochemical facilities with their own raw materials.

According to the company's report, SIBUR's revenue increased by 5.6%, reaching 181 billion rubles. The growth of this indicator is associated with a sharp drop in prices for raw materials, which significantly increased the profitability of production and the devaluation of the ruble, which made the company's products more competitive in foreign markets. In the petrochemicals segment, revenue grew by 45%, base polymers by 52.6%, and revenue from the sale of plastics and organic synthesis products grew by 45%.

EBITDA for the first half of 2015 increased by 30.6% and amounted to 64.6 billion rubles, and the profitability indicator calculated on the basis of the company's EBITDA reached 35.6%, while the profitability indicator of the petrochemical segment was 31.4%. The company's net profit for reporting period increased by almost 12%, amounting to 34.3 billion rubles. There is growth capital investments companies by 15%.

The volume of processing of associated petroleum gas in 2015 increased by 0.7% compared to the same period in 2014 and amounted to 10.4 billion cubic meters. meters. The volume of natural gas sales in the first half of 2015 increased by 16.3% compared to the same period last year - up to 8.6 billion cubic meters. Sales of liquefied hydrocarbon gases increased by 15.8% due to an increase in gas fractionation capacity. In the segment of plastics and organic synthesis products, sales increased by 27% and amounted to 472.6 thousand tons. Sales of base polymers increased by 23.3%, synthetic rubbers by 19.2%, and sales of semi-finished products and other products increased by 58%, amounting to 281.1 thousand tons.

The company's total debt for the quarter increased to 254.1 billion rubles, which was caused by the need to raise funds to buy out a 49% stake in Yugragazpererabotka LLC and revaluate the company's debt obligations denominated in foreign currency.

Dmitry Konov, CEO of SIBUR, commented on the results of this report: "In the first half of 2015, SIBUR demonstrated strong financial results, despite the difficult external environment, which once again confirms the correctness of the chosen strategy for building a vertically integrated company. Starting from the second half of 2014, we saw a sharp drop in prices for most fuels and raw materials due to lower oil prices, which affected the results of this business.At the same time, the expansion of the petrochemicals business helped to partially offset the negative dynamics of the profitability of the fuels and raw materials segment.

Be aware of everyone important events United Traders - subscribe to our

Focused on the basic version of the Sustainability Reporting Standards (GRI SRS). The report contains information about the strategy, policies, approaches to management, the company's business lines in the economic, environmental and social spheres, as well as SIBUR's contribution to the development of the regions where it operates. Results are included in the report perimeter activities of PJSC SIBUR Holding, its subsidiaries and affiliates, in which SIBUR's share is 50% or more, in Russia in 2017.

The key topics of 2017 for SIBUR were the implementation of the largest investment project for the construction of a world-class petrochemical complex in Tobolsk, attracting qualified specialists to new jobs, a course towards the digitalization of industry. During the year for construction site About 10 thousand Russian builders worked for ZapSibNeftekhim, more than 70 suppliers from Moscow, Yekaterinburg, Tobolsk and other cities were involved in the delivery of building materials. 900 engineers and technicians have passed special training for new production facilities.

The implementation of targeted environmental programs continued, their total budget in 2017 exceeded RUB 1.4 billion. The result was a reduction in the total environmental impact index from 4.2 to 3.9 points. The energy saving program provided an economic effect in the amount of 1,479 million rubles. Thanks to systematic work to improve labor safety, the number of technical incidents decreased by 43% compared to 2016. An electronic program has been introduced at all sites of the company, which allows assessing the speed and correctness of the employee's actions in the event of such emergency situations. In 2017, 3,805 employees of enterprises passed testing using the program.

In addition to trainings on safety and labor protection for employees, educational programs on the development of "flexible skills", professional and managerial competencies. More than 13,500 people were trained during the year. As part of the Small Steps to Improve initiative, the company's employees submitted more than 57,000 ideas, of which more than 34,000 were implemented at the company's production sites.

Interaction with regional partners for the sustainable development of the regions where the company operates is carried out within the framework of the corporate charitable program Formula for Good Deeds. In 2017, 14 special interregional projects were implemented in partnership with leading operators in the field of education, sports, and culture. NGOs and social institutions in the cities where the company operates received 130 grants for the implementation of socially significant projects. In Tobolsk, projects were selected with the participation of residents - more than 9,000 Tobolsk residents (9% of city residents) took part in the online voting.

When preparing the report, the company was guided by the provisions of the Social Charter of Russian Business, the UN Sustainable Development Goals, the provisions of the UN Global Compact, international standards social responsibility (ISO 26 000) and accountability (GRI). As part of the work on the report, the material was also analyzed taking into account the Information Disclosure Guidelines for CDP Companies and other rating systems, including the RSPP Sustainability Indices.

In order to reflect as fully as possible the topics that seem to be the most significant stakeholders of the company, throughout 2017 we used various mechanisms collecting feedback - personal meetings, special surveys, analysis of requests for hotline, as well as conducting a special study of topical social problems regions and a survey of grant recipients of the Formula for Good Deeds program.

As the Chairman of the Board of SIBUR Holding noted in his address Dmitry Konov, the company carefully assesses the social and environmental effects of its activities, seeking to create value for all stakeholders of the company, from shareholders and investors to residents of the territories where its enterprises operate, and thereby contribute to solving urgent problems of the social and economic development of Russia.

Full name: PJSC "SIBUR HOLDING"

TIN: 7727547261

Type of activity (according to OKVED): 19.20 - Production of petroleum products

Form of ownership: 34 - Joint private and foreign ownership

Legal form: 12247 - Public joint-stock companies

Reporting is done in thousand rubles

See detailed verification of the counterparty

Accounting statements for 2011-2017

1. Balance sheet

Name of indicator The code #DATE#
ASSETS
I. NON-CURRENT ASSETS
Intangible assets 1110 #1110#
Research and development results 1120 #1120#
Intangible search assets 1130 #1130#
Tangible Exploration Assets 1140 #1140#
fixed assets 1150 #1150#
Profitable investments in material values 1160 #1160#
Financial investments 1170 #1170#
Deferred tax assets 1180 #1180#
Others outside current assets 1190 #1190#
Total for Section I 1100 #1100#
II. CURRENT ASSETS
Stocks 1210 #1210#
Value added tax on acquired valuables 1220 #1220#
Accounts receivable 1230 #1230#
Financial investments (except cash equivalents) 1240 #1240#
Cash and cash equivalents 1250 #1250#
Other current assets 1260 #1260#
Total for Section II 1200 #1200#
BALANCE 1600 #1600#
LIABILITY
III. CAPITAL AND RESERVES
Authorized capital(share capital, authorized capital, contributions of comrades) 1310 #1310#
Own shares repurchased from shareholders 1320 #1320#
Revaluation non-current assets 1340 #1340#
Additional capital (without revaluation) 1350 #1350#
Reserve capital 1360 #1360#
Undestributed profits (uncovered loss) 1370 #1370#
Total for Section III 1300 #1300#
IV. LONG TERM DUTIES
Borrowed funds 1410 #1410#
Deferred tax liabilities 1420 #1420#
Estimated liabilities 1430 #1430#
Other liabilities 1450 #1450#
Total for section IV 1400 #1400#
V. SHORT-TERM LIABILITIES
Borrowed funds 1510 #1510#
Accounts payable 1520 #1520#
revenue of the future periods 1530 #1530#
Estimated liabilities 1540 #1540#
Other liabilities 1550 #1550#
Section V total 1500 #1500#
BALANCE 1700 #1700#

Brief balance sheet analysis

Graph of changes in non-current assets, total assets and capital and reserves by years

financial indicator 31.12.2011 31.12.2012 31.12.2013 31.12.2014 31.12.2015 31.12.2016 31.12.2017
Net assets 227684179 176953966 210301956 208919309 210486810 272159121 347122927
Autonomy coefficient (norm: 0.5 or more) 0.55 0.56 0.6 0.45 0.36 0.44 0.49
Current liquidity ratio (norm: 1.5-2 and above) 4.7 1.1 2 1.9 2.1 1.3 0.9

2. Profit and loss statement

Name of indicator The code #PERIOD#
Revenue 2110 #2110#
Cost of sales 2120 #2120#
Gross profit (loss) 2100 #2100#
Selling expenses 2210 #2210#
Management expenses 2220 #2220#
Profit (loss) from sales 2200 #2200#
Income from participation in other organizations 2310 #2310#
Interest receivable 2320 #2320#
Percentage to be paid 2330 #2330#
Other income 2340 #2340#
other expenses 2350 #2350#
Profit (loss) before tax 2300 #2300#
Current income tax 2410 #2410#
including permanent tax liabilities (assets) 2421 #2421#
Change pending tax liabilities 2430 #2430#
Change pending tax assets 2450 #2450#
Other 2460 #2460#
Net income (loss) 2400 #2400#
FOR REFERENCE
Result from the revaluation of non-current assets, not included in the net profit (loss) of the period 2510 #2510#
Result from other operations, not included in the net profit (loss) of the period 2520 #2520#
Cumulative financial result of the period 2500 #2500#

Brief analysis of financial results

revenue change schedule net profit on years

financial indicator 2012 2013 2014 2015 2016 2017
EBIT 69194565 61144239 22134382 39483320 114154711 127960119
Profitability of sales (profit from sales in each ruble of revenue) 26% 23% 25.6% 24% 20.8% 23.2%
Profitability equity(ROE) 26% 24% 6% 9% 31% 30%
Return on assets (ROA) 14.4% 14.2% 3.1% 3.8% 12.7% 14.3%

4. Cash flow statement

Name of indicator The code #PERIOD#
Cash flows from current operations
Income - total 4110 #4110#
including:
from the sale of products, goods, works and services
4111 #4111#
lease payments, license payments, royalties, commissions and other similar payments 4112 #4112#
from the resale of financial investments 4113 #4113#
other supply 4119 #4119#
Payments - total 4120 #4120#
including:
to suppliers (contractors) for raw materials, materials, works, services
4121 #4121#
in connection with the remuneration of employees 4122 #4122#
interest on debt obligations 4123 #4123#
corporate income tax 4124 #4124#
other payments 4129 #4129#
Balance cash flows from current operations 4100 #4100#
Cash flows from investment operations
Income - total 4210 #4210#
including:
from the sale of non-current assets (except for financial investments)
4211 #4211#
from the sale of shares of other organizations (participatory interests) 4212 #4212#
from the return of loans granted, from the sale of debt valuable papers(claim rights Money to others) 4213 #4213#
dividends, interest on debt financial investments and similar receipts from equity participation in other organizations 4214 #4214#
other supply 4219 #4219#
Payments - total 4220 #4220#
including:
in connection with the acquisition, creation, modernization, reconstruction and preparation for the use of non-current assets
4221 #4221#
in connection with the acquisition of shares of other organizations (participation interests) 4222 #4222#
in connection with the acquisition of debt securities (the rights to claim funds from other persons), the provision of loans to other persons 4223 #4223#
interest on debt obligations included in the cost investment asset 4224 #4224#
other payments 4229 #4229#
Balance of cash flows from investment operations 4200 #4200#
Cash flows from financial transactions
Income - total 4310 #4310#
including:
obtaining credits and loans
4311 #4311#
cash deposits of owners (participants) 4312 #4312#
from issuance of shares, increase in participation 4313 #4313#
from the issuance of bonds, bills of exchange and other debt securities, etc. 4314 #4314#
other supply 4319 #4319#
Payments - total 4320 #4320#
including:
owners (participants) in connection with the redemption of shares (participatory interests) of the organization from them or their withdrawal from the membership
4321 #4321#
to pay dividends and other payments 4322 #4322#
on the distribution of profits in favor of the owners (participants) in connection with the redemption (repurchase) of bills of exchange and other debt securities, the return of loans and borrowings 4323 #4323#
other payments 4329 #4329#
Balance of cash flows from financial operations 4300 #4300#
Balance of cash flows for the reporting period 4400 #4400#
Balance of cash and cash equivalents at the beginning of the reporting period 4450 #4450#
Balance of cash and cash equivalents at the end of the reporting period 4500 #4500#
The magnitude of the impact of exchange rate changes foreign exchange in relation to the ruble 4490 #4490#

6. Report on the intended use of funds

Name of indicator The code #PERIOD#
Balance at the beginning of the reporting year 6100 #6100#
Funds received
Entry fees 6210 #6210#
Membership fee 6215 #6215#
earmarked contributions 6220 #6220#
Voluntary property contributions and donations 6230 #6230#
Profit from income-generating activities of the organization 6240 #6240#
Other 6250 #6250#
Total funds received 6200 #6200#
Funds used
Expenses for targeted activities 6310 #6310#
including:
social and charitable assistance 6311 #6311#
holding conferences, meetings, seminars, etc. 6312 #6312#
other events 6313 #6313#
The cost of maintaining the administrative apparatus 6320 #6320#
including:
payroll expenses (including accruals) 6321 #6321#
payments not related to wages 6322 #6322#
expenses for business trips and business travel 6323 #6323#
maintenance of premises, buildings, vehicles and other property (except for repairs) 6324 #6324#
repair of fixed assets and other property 6325 #6325#
others 6326 #6326#
Acquisition of fixed assets, inventory and other property 6330 #6330#
Other 6350 #6350#
Total funds used 6300 #6300#
Balance at the end of the reporting year 6400 #6400#

2017 2016 2015 2014 2013 2012

No data for this period

Name of indicator The code Authorized capital own shares,
purchased from shareholders
Extra capital Reserve capital Undestributed profits
(uncovered loss)
Total
The amount of capital on 3200
Per
Capital increase - total:
3310
including:
net profit
3311 X X X X
property revaluation 3312 X X X
income attributable directly to capital increases 3313 X X X
additional issue of shares 3314 X X
increase face value shares 3315 X X
3316
Decrease in capital - total: 3320
including:
lesion
3321 X X X X
property revaluation 3322 X X X
expenses attributable directly to depreciation of capital 3323 X X X
depreciation of shares 3324 X
reduction in the number of shares 3325 X
reorganization legal entity 3326
dividends 3327 X X X X
Change in additional capital 3330 X X X
Change in reserve capital 3340 X X X X
The amount of capital on 3300

Additional checks

Check counterparty Download data for financial analysis

* An asterisk indicates indicators that are adjusted in comparison with Rosstat data. The adjustment is necessary to eliminate obvious formal inconsistencies in reporting indicators (difference in the sum of lines with the final value, typos) and is carried out according to an algorithm specially developed by us.

Reference: Accounting statements presented according to Rosstat, disclosed in accordance with the legislation of the Russian Federation. The accuracy of the given data depends on the accuracy of the data submission to Rosstat and the processing of these data by the statistical agency. When using this reporting, we strongly recommend that you check the figures with the data of the paper (electronic) copy of the reporting posted on the official website of the organization or received from the organization itself. The financial analysis The presented data are not part of the Rosstat information and are performed using a specialized


2022
ihaednc.ru - Banks. Investment. Insurance. People's ratings. News. Reviews. Credits